County Profile for Kauai - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 41,089,219 Total Charges 429,282,518
Fixed Assets 65,974,243 Contract Allowance 224,978,518
Other Assets 26,181,716 Operating Revenue 204,304,000
Total Assets 133,245,178 Operating Expenses 167,378,593
Current Liabilities 56,354,915 Operating Margin 36,925,407
Long Term Liabilities 73,925,418 Other Income 23,435,273
Total Equity 2,964,845 Other Expense 108,819
Total Liabilities and Equity 133,245,178 Net Profit or Loss 60,251,861

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,757 Revenue per Bed $2,173,447 Revenue per Person $204,304,000
Net Margin per Discharge $8,270 Net Margin per Bed $392,823 Net Margin per Person $36,925,407
Net Profit per Discharge $13,494 Net Profit per Bed $640,977 Net Profit per Person $60,251,861
Net Fixed Assets per Discharge $14,776 Net Fixed Assets per Bed $701,854 Net Fixed Assets per Bed $65,974,243
Long Term Debt per Discharge $16,557 Long Term Debt per Bed $786,441 Long Term Debt per Person $73,925,418
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 785 Net Fixed Assets 802 Population Estimate 1,151
Total Revenue 641 Long Term Liabilities 527 Total Patient Discharges 854
Net Margin 187 Total Patient Beds 936
Net Profit or Loss 226

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 28,372,491 41,929,753 0.6767
31 Intensive Care Unit 6,040,176 12,205,869 0.4949
32 Coronary Care Unit 0 0
43 Nursery 1,394,922 2,181,823 0.6393
44 Skilled Nursing Care 13,579,070 14,327,276 0.9478
50 Operating Room 15,947,235 56,183,740 0.2838
51 Recovery Room 0 0
52 Labor and Delivery Room 924,687 4,695,553 0.1969

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,700,780 13 Nursing Administration 2,469,518
02,03 Captial Related - Movable Equipment 4,946,791 14 Central Services and Supply 749,378
04 Employee Benefits 24,333,967 15 Pharmacy 11,139,458
05 Administrative and General 24,491,439 16 Medical Records and Medical Library 1,093,979
06 Maintenance and Repairs 875,422 17 Social Services 987,586
07 Operation of Plant 7,211,197 18 Other General Service Expense 226,302
08,09 Laundry, Linen and Housekeeping 4,476,174 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,659,364 20,21,22,23 Education Programs 0
Total General Service Cost Centers 90,361,355

County Profile for Kauai - 2016